Financhill
Buy
79

ZUMZ Quote, Financials, Valuation and Earnings

Last price:
$30.63
Seasonality move :
5.85%
Day range:
$28.41 - $30.65
52-week range:
$11.31 - $30.65
Dividend yield:
0%
P/E ratio:
1,719.00x
P/S ratio:
0.62x
P/B ratio:
1.80x
Volume:
1.1M
Avg. volume:
244K
1-year change:
51.88%
Market cap:
$525.2M
Revenue:
$889.2M
EPS (TTM):
$0.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $990.7M $1.2B $958.4M $875.5M $889.2M
Revenue Growth (YoY) -4.2% 19.5% -19.05% -8.65% 1.57%
 
Cost of Revenues $659.6M $745.4M $653M $614.3M $606.1M
Gross Profit $331.1M $438.5M $305.4M $261.2M $283.1M
Gross Profit Margin 33.42% 37.04% 31.87% 29.84% 31.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.1M $298.9M $293.6M $345.7M $301.1M
Other Inc / (Exp) $2M -$891K -$557K -$611K -$2.1M
Operating Expenses $229.3M $275.7M $272.2M $282.1M $279.7M
Operating Income $101.7M $162.8M $33.2M -$20.9M $3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.5M $160.5M $32.5M -$61.9M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $41.2M $11.4M $732K $5.8M
Net Income to Company $76.2M $119.3M $21M -$62.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.2M $119.3M $21M -$62.6M -$1.7M
 
Basic EPS (Cont. Ops) $3.06 $4.93 $1.10 -$3.25 -$0.09
Diluted EPS (Cont. Ops) $3.00 $4.85 $1.08 -$3.25 -$0.09
Weighted Average Basic Share $24.9M $24.2M $19.2M $19.3M $18.9M
Weighted Average Diluted Share $25.4M $24.6M $19.4M $19.3M $18.9M
 
EBITDA $125.8M $185.7M $54.8M $1.9M $25.6M
EBIT $101.7M $162.8M $33.2M -$20.9M $3.4M
 
Revenue (Reported) $990.7M $1.2B $958.4M $875.5M $889.2M
Operating Income (Reported) $101.7M $162.8M $33.2M -$20.9M $3.4M
Operating Income (Adjusted) $101.7M $162.8M $33.2M -$20.9M $3.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $289.5M $237.6M $216.3M $222.5M $239.1M
Revenue Growth (YoY) 6.83% -17.92% -8.95% 2.84% 7.49%
 
Cost of Revenues $174.8M $155.6M $143M $144.2M $149.1M
Gross Profit $114.7M $82M $73.3M $78.3M $90M
Gross Profit Margin 39.61% 34.51% 33.88% 35.2% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.8M $71.5M $73.4M $75.9M --
Other Inc / (Exp) $468K -$1.3M -$1M -$217K --
Operating Expenses $74.8M $71.5M $73M $75.7M $77.7M
Operating Income $39.8M $10.4M $343K $2.6M $12.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41.2M $9.6M -$246K $3.2M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $2.7M $2M $2M $3.2M
Net Income to Company $30.7M $6.9M -$2.2M $1.2M $9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.7M $6.9M -$2.2M $1.2M $9.2M
 
Basic EPS (Cont. Ops) $1.26 $0.36 -$0.12 $0.06 $0.57
Diluted EPS (Cont. Ops) $1.25 $0.36 -$0.12 $0.06 $0.55
Weighted Average Basic Share $24.3M $19.1M $19.3M $18.5M $16.2M
Weighted Average Diluted Share $24.6M $19.2M $19.3M $18.9M $16.7M
 
EBITDA $45.5M $15.6M $5.7M $8M $17.6M
EBIT $39.8M $10.4M $343K $2.6M $12.3M
 
Revenue (Reported) $289.5M $237.6M $216.3M $222.5M $239.1M
Operating Income (Reported) $39.8M $10.4M $343K $2.6M $12.3M
Operating Income (Adjusted) $39.8M $10.4M $343K $2.6M $12.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.2B $1B $873.8M $891.9M $916.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $716.3M $661.6M $594.1M $593.1M $593.7M
Gross Profit $452.4M $363.4M $279.7M $298.8M $323.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.5M $295.7M $296.3M $349.6M $232M
Other Inc / (Exp) $2M -$2.3M -$862K -$618K --
Operating Expenses $289.7M $299.2M $294M $308.1M $308.8M
Operating Income $162.7M $64.1M -$14.3M -$9.3M $14.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $165.6M $67.4M -$14.4M -$47.2M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M $19.5M $3.3M $2.8M $8.9M
Net Income to Company $123.9M $47.8M -$17.7M -$50M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.9M $47.8M -$17.7M -$50M $8.6M
 
Basic EPS (Cont. Ops) $4.97 $2.24 -$0.92 -$2.58 $0.51
Diluted EPS (Cont. Ops) $4.89 $2.20 -$0.92 -$2.58 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $186.2M $85.5M $7.8M $13.7M $36.1M
EBIT $162.7M $64.1M -$14.3M -$9.3M $14.4M
 
Revenue (Reported) $1.2B $1B $873.8M $891.9M $916.9M
Operating Income (Reported) $162.7M $64.1M -$14.3M -$9.3M $14.4M
Operating Income (Adjusted) $162.7M $64.1M -$14.3M -$9.3M $14.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $837.2M $678.3M $593.7M $610M $637.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $514.4M $448.8M $409.2M $407.9M $416.1M
Gross Profit $322.8M $229.4M $184.4M $202.1M $221.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $216.7M $213.5M $216.2M $220.2M $151.1M
Other Inc / (Exp) $571K -$851K -$1.2M -$1.2M $1.8M
Operating Expenses $213.9M $217.1M $215.6M $219.8M $228.3M
Operating Income $108.9M $12.3M -$31.2M -$17.7M -$6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $109.5M $16.3M -$30.6M -$15.9M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.4M $6.7M -$1.5M $587K $3.7M
Net Income to Company $81.1M $9.6M -$29.1M -$16.5M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.1M $9.6M -$29.1M -$16.5M -$6.2M
 
Basic EPS (Cont. Ops) $3.26 $0.50 -$1.51 -$0.84 -$0.29
Diluted EPS (Cont. Ops) $3.21 $0.50 -$1.51 -$0.84 -$0.30
Weighted Average Basic Share $74.7M $57.7M $57.8M $57.2M $51M
Weighted Average Diluted Share $76M $58M $57.8M $57.6M $51.5M
 
EBITDA $126.2M $28.1M -$15M -$1.2M $9.3M
EBIT $108.9M $12.3M -$31.2M -$17.7M -$6.7M
 
Revenue (Reported) $837.2M $678.3M $593.7M $610M $637.8M
Operating Income (Reported) $108.9M $12.3M -$31.2M -$17.7M -$6.7M
Operating Income (Adjusted) $108.9M $12.3M -$31.2M -$17.7M -$6.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $375.5M $294.5M $173.5M $171.6M $147.6M
Short Term Investments $301.9M $177.3M $92M $82.7M $34.9M
Accounts Receivable, Net $12.6M $11.4M $14.2M $10.8M $9.6M
Inventory $134.4M $128.7M $134.8M $128.8M $146.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $10M $11.3M $12.4M $15.4M
Total Current Assets $535.3M $447.6M $340.2M $326.6M $322.4M
 
Property Plant And Equipment $365.5M $321.6M $316M $287.3M $263.4M
Long-Term Investments $7.1M $6.8M $7M $5.4M $8.9M
Goodwill $61.5M $57.6M $56.6M $15.4M $15.3M
Other Intangibles $16M $14.7M $14.4M $14.2M $13.6M
Other Long-Term Assets $10.2M $11.8M $12.5M $12.2M $11.6M
Total Assets $1.1B $935.3M $821M $719.5M $685.2M
 
Accounts Payable $69.8M $55.6M $40.4M $38.9M $49.4M
Accrued Expenses $27.9M $38.6M $16.3M $18.4M $22M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67M $63.6M $65.5M $60.9M $56M
Other Current Liabilities $1.5M $2.4M $1.7M $1.4M $1.1M
Total Current Liabilities $195.5M $184.4M $145.8M $144.1M $155.5M
 
Long-Term Debt $246.1M $204.3M $188.8M $159.9M $143.8M
Capital Leases -- -- -- -- --
Total Liabilities $533.1M $467M $413.6M $366.3M $356.2M
 
Common Stock $171.6M $180.8M $188.4M $196.1M $203.6M
Other Common Equity Adj $939K -$13.5M -$19.8M -$19M -$23.8M
Common Equity $552.6M $468.3M $407.3M $353.2M $329M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $552.6M $468.3M $407.3M $353.2M $329M
 
Total Liabilities and Equity $1.1B $935.3M $821M $719.5M $685.2M
Cash and Short Terms $375.5M $294.5M $173.5M $171.6M $147.6M
Total Debt $246.1M $204.3M $188.8M $159.9M $143.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $338.1M $141.1M $135.8M $102.8M $104.5M
Short Term Investments $262.5M $91.8M $86.9M $50.8M --
Accounts Receivable, Net $22.1M $19.8M $23M $14.9M $13.8M
Inventory $175.1M $177.2M $175.9M $187.2M $180.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.6M $15.2M $11.3M $16.9M --
Total Current Assets $546.9M $353.3M $346M $318.4M $315M
 
Property Plant And Equipment $336.7M $312M $305.9M $277.5M $268.8M
Long-Term Investments $7M $6.5M $5.2M $5.5M $5.9M
Goodwill $59.5M $52.9M $55.1M $15.4M --
Other Intangibles $15.4M $13.2M $13.8M $14.2M --
Other Long-Term Assets $11.8M $11.6M $11.3M $11.9M --
Total Assets $978.2M $749.8M $743M $646M $633.1M
 
Accounts Payable $84.6M $69.1M $74.3M $72.5M $72.5M
Accrued Expenses $27.4M $20.6M $18.8M $19M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.4M $65.2M $69.1M $59.1M --
Other Current Liabilities $30.1M $20.7M $19.6M $19.5M --
Total Current Liabilities $217.6M $175.5M $181.8M $170.1M $172.8M
 
Long-Term Debt $220.5M $188.8M $176.2M $152M $154.7M
Capital Leases -- -- -- -- --
Total Liabilities $446.4M $369.1M $363.6M $328.9M $334.6M
 
Common Stock $179M $186.7M $194.2M $201.9M $209.5M
Other Common Equity Adj -$5.9M -$33.3M -$24.3M -$19.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $531.7M $380.7M $379.5M $317.1M $298.5M
 
Total Liabilities and Equity $978.2M $749.8M $743M $646M $633.1M
Cash and Short Terms $338.1M $141.1M $135.8M $102.8M $104.5M
Total Debt $220.5M $188.8M $176.2M $152M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $76.2M $119.3M $21M -$62.6M -$1.7M
Depreciation & Amoritzation $24.1M $22.9M $21.6M $22.8M $22.2M
Stock-Based Compensation $6.4M $6.8M $7M $7M $6.8M
Change in Accounts Receivable $928K $2.9M -$1.7M $6.9M $1.5M
Change in Inventories $3.9M $2.6M -$5.3M $5.8M -$21.7M
Cash From Operations $138.4M $135M -$379K $14.8M $20.7M
 
Capital Expenditures $9.1M $15.7M $25.6M $20.4M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.5M $101.6M $54.2M -$8.5M $32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $248K $22.7M $49.4M $3.2M
Long-Term Debt Repaid -- -$248K -$22.7M -$49.4M -$3.2M
Repurchase of Common Stock $13.4M $193.8M $87.9M -- $25.2M
Other Financing Activities -$154K -$621K -$508K -- --
Cash From Financing -$9.7M -$191.4M -$87.3M $704K -$24.6M
 
Beginning Cash (CF) $73.6M $117.2M $81.5M $88.9M $112.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $43.4M -$35.6M $5.8M $27.2M
Ending Cash (CF) $98.8M $158.8M $43.7M $93.6M $138.5M
 
Levered Free Cash Flow $129.4M $119.2M -$26M -$5.6M $5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $30.7M $6.9M -$2.2M $1.2M $9.2M
Depreciation & Amoritzation $5.7M $5.2M $5.3M $5.5M $5.3M
Stock-Based Compensation $1.7M $1.7M $1.6M $1.7M $1.8M
Change in Accounts Receivable $1.7M $3.2M -$654K $7.6M $9.4M
Change in Inventories -$26.3M -$27.3M -$21.5M -$28.7M -$23.1M
Cash From Operations $19.8M -$12.3M $1.3M -$18.6M $5.3M
 
Capital Expenditures $3.4M $7.5M $4.3M $3.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $69.3M $4.7M -$8.9M $6.2M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $88M -- -- $5.6M $5.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$87.6M $329K $430K -$5.2M -$5.2M
 
Beginning Cash (CF) $75.5M $49.3M $49M $52M $80.1M
Foreign Exchange Rate Adjustment -$205K -$2.6M -$1.8M -$29K -$252K
Additions / Reductions $1.3M -$9.8M -$9M -$17.7M $1.4M
Ending Cash (CF) $76.6M $36.9M $38.2M $34.4M $81.2M
 
Levered Free Cash Flow $16.4M -$19.7M -$3M -$22.3M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $123.9M $47.8M -$17.7M -$50M $8.6M
Depreciation & Amoritzation $23.5M $21.4M $22M $23.1M $21.6M
Stock-Based Compensation $6.8M $6.9M $6.9M $7M $7.2M
Change in Accounts Receivable -$1.7M $4.2M -$1.2M $9.1M $3.7M
Change in Inventories -$12.9M -$7.7M $3.6M -$10.4M $7.1M
Cash From Operations $128.6M $26.6M $13.1M $3.7M $50.5M
 
Capital Expenditures $10.4M $24.7M $24.1M $14.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.1M $135.8M -$16.6M $23.9M $15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20.1M $28.5M $27M --
Long-Term Debt Repaid -- -$20.1M -$28.5M -$27M --
Repurchase of Common Stock $98.5M $183.1M -- $25.2M $38.3M
Other Financing Activities -$621K -$560K -$194K $55K --
Cash From Financing -$93.4M -$182.4M $697K -$24.6M -$37.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.3M -$26.7M -$1.6M $3.3M $28.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.2M $1.9M -$11M -$10.5M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $81.1M $9.6M -$29.1M -$16.5M -$6.2M
Depreciation & Amoritzation $17.3M $15.8M $16.2M $16.5M $16M
Stock-Based Compensation $5.1M $5.2M $5.1M $5.1M $5.4M
Change in Accounts Receivable -$3.7M -$2.3M -$1.8M $484K $2.7M
Change in Inventories -$41.7M -$52M -$43.2M -$59.4M -$30.6M
Cash From Operations $71.9M -$36.4M -$22.9M -$34M -$4.2M
 
Capital Expenditures $8.8M $17.7M $16.2M $10M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.2M $60.4M -$10.4M $22.1M $5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.8M $25.7M $3.2M --
Long-Term Debt Repaid -- -$19.8M -$25.7M -$3.2M --
Repurchase of Common Stock $98.5M $87.9M -- $25.2M $38.3M
Other Financing Activities -$560K -$499K -$185K -$130K -$192K
Cash From Financing -$96.2M -$87.2M $705K -$24.6M -$37.7M
 
Beginning Cash (CF) $231.3M $171M $173.5M $196.7M $225.1M
Foreign Exchange Rate Adjustment -$66K -$5M -$1.6M -$242K $1.4M
Additions / Reductions $1.9M -$68.2M -$34.2M -$36.7M -$35.5M
Ending Cash (CF) $233.1M $97.8M $137.6M $159.7M $190.9M
 
Levered Free Cash Flow $63.1M -$54.1M -$39.1M -$44M -$14.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock